Policy Loan: $60,000 Home Build Cost: $250,000 Total Cost: $310,000
Sales Price: $370,000
Expenses: RE Fees - $22,000 Bank Interest - $5,000 Policy Interest - $1000 Total: $28,000
Net: $342,000 Profit: $32,000 ROI: 53%
